2221 Southgate SqRestonVA20191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reston at 2221 Southgate Sq, Reston, VA, 20191 uses $125,844 cash to close to unlock $5,017/yr annual cash flow and $418/mo monthly cash flow. Total monthly income runs $2,862/mo, and a $1,858/mo payment keeps the spread at $418/mo. Purchase price stands at $379,620, and rental yield measures 9.05% with $2,862/mo rent. Return on cash invested shows 23.9% in year one, and 5% annual appreciation builds toward $104,882 over five years. Five-year ROI reaches 124.57% and total cumulative return in cash records $156,769. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,862/mo property income covering a $1,858/mo payment rather than investor’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Housing Distribution
Address Breakdown
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices