Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Briarcliff at 22207 Moulin Dr, Briarcliff, TX, 78669 offers a 10.02% rental yield on a $618,300 purchase with $5,161/mo rent. Total monthly income registers $5,161/mo, and a $3,026/mo payment leaves $746/mo available for distribution. Annual cash flow reaches $8,957/yr on $203,421 to close, and return on cash invested stands at 24.46% in year one. Equity gained on principal adds $3,990/yr while 5% annual appreciation supports $170,825 over five years. Portfolio math shows five-year ROI at 128.5% and total cumulative return in cash at $261,393. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,161/mo property income against a $3,026/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.93 Acres lot
$N/A/sqft
$18 monthly HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $615,000 |
| 2025-05-10 | Contingent | $615,000 |
| 2025-05-03 | Listed for sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $4443.56 | 12.61% | $721,006 | 10.00% |
| 2023-10-11 | $3945.93 | -29.76% | $655,460 | 10.00% |
| 2022-10-11 | $5617.81 | N/A | $595,873 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
