Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davie at 2220 SW 92nd Ter UNIT 2603, Davie, FL, 33324 offers a 11.63% rental yield on a $325,000 purchase with $3,149/mo rent. Total monthly income registers $3,149/mo, and a $1,591/mo payment leaves $262/mo available for distribution. Annual cash flow reaches $3,146/yr on $107,738 to close, and return on cash invested stands at 22.83% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 122.06% and total cumulative return in cash at $131,509. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,149/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
N/A lot
$N/A/sqft
$700 monthly HOA
Neighborhood data shown for ZIP Code: 33324, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,031 (100%) |
| Owner Occupied HU | 11,966 (49.8%) |
| Renter Occupied HU | 10,499 (43.7%) |
| Vacant Housing Units | 1,566 ( 6.5%) |
| Median Home Value | $461,489 |
| Average Home Value | $552,528 |
Residential
23,679
Single Family
13,758
Multi-Family
9,921
Businesses
1,481
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for sale | $325,000 |
| 2017-10-09 | Sold | $191,500 |
| 2017-08-31 | Pending sale | $195,224 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $3250.08 | 2.63% | $188,590 | 3.00% |
| 2023-02-14 | $3166.93 | 8.39% | $183,100 | 3.00% |
| 2022-02-14 | $2921.88 | 3.18% | $177,770 | 3.00% |
Listed by: Tanya Nilsson • The Network Real Estate Broker
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10474632
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
