222 West St APT E, Annapolis, MD, 21401 | 6.03% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2862 sft

1801 Stonegate Ave, Crofton, MD, 21114

2 Bed
2 Bath
1104 sft

8702 Natures Trail Ct UNIT 101, Odenton, MD, 21113

3 Bed
2 Bath
1800 sft

8616 Wintergreen Ct UNIT 202, Odenton, MD, 21113

3 Bed
2 Bath
1498 sft

13 Magnolia Ave, Glen Burnie, MD, 21061

Nearby investment properties with comparable prices

2 Bed
3 Bath
2003 sft

630 Warbler Way UNIT 11, Chester, MD, 21619

4 Bed
4 Bath
2150 sft

10913 Reunion Ln, Upper Marlboro, MD, 20774

4 Bed
2 Bath
2216 sft

964 Saint Margarets Dr, Annapolis, MD, 21409

3 Bed
4 Bath
2672 sft

2 Arrowleaf Dr, Millersville, MD, 21108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Annapolis at 222 West St APT E, Annapolis, MD, 21401 offers $3,210/mo rent that, after a $3,128/mo payment. Total monthly income is $3,210/mo. Return on cash invested measures 15.7% in year one, and rental yield stands at 6.03% at a $639,000 entry. Equity gained on principal adds $4,123/yr while 5% annual appreciation compounds into $176,544 by year five. Five-year ROI records 80.27% and total cumulative return in cash reaches $168,748. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,210/mo property income versus a $3,128/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2008

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,760 (100%)
Owner Occupied HU	10,993 (55.6%)
Renter Occupied HU	7,111 (36.0%)
Vacant Housing Units	1,656 ( 8.4%)
Median Home Value	$657,978
Average Home Value	$740,220