1801 Stonegate Ave, Crofton, MD, 21114 | 3.85% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1801 Stonegate Ave, Crofton, MD, 21114 | 3.85% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
874 sft

4108 Vine St, Capitol Heights, MD, 20743

3 Bed
3 Bath
1300 sft

4208 Applegate Ln #4, Suitland, MD, 20746

4 Bed
3 Bath
1125 sft

6819 Groveton Dr, Clinton, MD, 20735

3 Bed
2 Bath
1100 sft

557 Wilson Bridge Dr #6756-C-2, Oxon Hill, MD, 20745

Nearby investment properties with comparable prices

3 Bed
4 Bath
1849 sft

424 Missouri Ave NW APT 4, Washington, DC, 20011

4 Bed
3 Bath
1635 sft

123 Sherman Ave, Takoma Park, MD, 20912

5 Bed
4 Bath
3200 sft

3112 Lancer Dr, Hyattsville, MD, 20782

3 Bed
2 Bath
1518 sft

402 Elm Ave, Takoma Park, MD, 20912

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,728/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 3.85% with $2,728/mo rent. Return on cash invested shows 9.08% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 44.79% and total cumulative return in cash records $125,242. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,728/mo property income covering a $4,160/mo payment rather than investor’s personal income.

Single Family

Built in 1976

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

With over $250K in recent updates and upgrades, this home is far beyond move-in ready. Nestled in a walkable communityand with NO HOAit offers both convenience and freedom.The main home features a stunning open split-level design across four levels. Upstairs, youll find four generous bedrooms, including an expanded owners suite with spa-like bathroomdual closets, soaking tub, and separate shower. The main level boasts a gourmet kitchen with high-end stainless steel appliances and a cozy coffee nook, plus formal living and dining rooms perfect for entertaining.On the lower level, enjoy a large recreation room with fireplace for movie nights, a half bath, and access to the ADU. A fourth-level sub-basement provides plenty of storage or can be finished for even more living space.The attached ADU is a true standout: a private, full lock-off unit with 2 bedrooms, a kitchen area, and its own living spaceideal for extended family or rental income.Step outside to the fully fenced backyard that feels like a private retreat. A gazebo, manicured lawn, brick hardscaping, and a firepit create the ultimate outdoor escape.This unique property checks all the boxesand a few you didnt even know you had! Whether youre seeking multigenerational living, rental potential, or simply more space, this Crofton beauty has it all. Dont miss your chanceschedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21114, Crofton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,530 (100%)
Owner Occupied HU	7,326 (76.9%)
Renter Occupied HU	2,024 (21.2%)
Vacant Housing Units	180 ( 1.9%)
Median Home Value	$569,937
Average Home Value	$569,535