222 Stonehaven Way, Clayton, NC, 27527 | $285/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2193 sft

3519 Winding Walk Ct, Raleigh, NC, 27616

6 Bed
6 Bath
3453 sft

404 E Edenton St, Raleigh, NC, 27601

4 Bed
3 Bath
2242 sft

203 Korbel Dr, Princeton, NC, 27569

4 Bed
3 Bath
2116 sft

125 Flying Point Ln, Clayton, NC, 27520

Nearby investment properties with comparable prices

3 Bed
3 Bath
1614 sft

3827 Glenhaven Rd, Raleigh, NC, 27606

3 Bed
2 Bath
1436 sft

2717 Jack Rd, Clayton, NC, 27520

3 Bed
3 Bath
2015 sft

109 Bristow Ct #51, Four Oaks, NC, 27524

3 Bed
3 Bath
2015 sft

109 Bristow Ct, Four Oaks, NC, 27524

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 222 Stonehaven Way, Clayton, NC, 27527 priced at $459,999 converts $3,088/mo rent into $285/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $3,420/yr on $152,490 invested. Return on cash invested prints 22.15% in year one, and rental yield reads 8.06% against a $459,999 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,089 by year five. Five-year ROI reaches 114.74% and total cumulative return in cash sums $174,961. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $2,251/mo payment, not borrower’s personal income.

Single Family

Built in 2020

8,276 sqft lot

$N/A/sqft

No HOA