222 Pebble Hill CirSylvesterGA31791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sylvester at 222 Pebble Hill Cir, Sylvester, GA, 31791 offers $1,170/mo rent that, after a $717/mo payment, leaves $278/mo cash flow. Total monthly income is $1,170/mo, and annual cash flow is $3,341/yr on $48,565 cash. Return on cash invested measures 26.79% in year one, and rental yield stands at 9.58% at a $146,500 entry. Equity gained on principal adds $945/yr while 5% annual appreciation compounds into $40,475 by year five. Five-year ROI records 139.65% and total cumulative return in cash reaches $67,823. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,170/mo property income versus a $717/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31791, Sylvester, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,957 (100%) |
| Owner Occupied HU | 2,995 (60.4%) |
| Renter Occupied HU | 1,358 (27.4%) |
| Vacant Housing Units | 604 (12.2%) |
| Median Home Value | $119,441 |
| Average Home Value | $161,953 |
Housing Distribution
Address Breakdown
Residential
4,799
Single Family
4,791
Multi-Family
8
Businesses
449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices