Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Albany at 802 Colquitt Cir, Albany, GA, 31707 generates $995/mo in rent and, after a $616/mo payment, leaves $216/mo in cash flow. Total monthly income is $995/mo, and annual cash flow is $2,588/yr on $41,736 invested. Return on cash invested sits at 26.11% in year one, and rental yield is 9.48% on a $125,900 entry. Equity gained on principal adds $812/yr, while 5% annual appreciation builds toward $34,784 over five years. Five-year ROI reaches 136.14% and total cumulative return in cash sums $56,820. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $995/mo property income rather than buyer’s personal income.
Single Family
Built in 1963
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31707, Albany, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,486 (100%) |
| Owner Occupied HU | 4,426 (38.5%) |
| Renter Occupied HU | 5,678 (49.4%) |
| Vacant Housing Units | 1,382 (12.0%) |
| Median Home Value | $143,424 |
| Average Home Value | $181,357 |
Residential
11,610
Single Family
10,660
Multi-Family
950
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $125,900 |
| 2025-07-21 | Listing removed | $125,900 |
| 2025-07-03 | Price change | $125,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-17 | $1204.59 | 7.86% | $27,760 | N/A |
| 2022-08-17 | $1116.80 | 42.78% | $27,760 | N/A |
| 2021-08-17 | $782.20 | -35.41% | $27,760 | N/A |
Listed by: Valerie Mixon • Parker Real Estate Group
Mls Name: SWGMLS
Mls ID: #166556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
