222 Parrott DrNacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 222 Parrott Dr, Nacogdoches, TX, 75965 offers $1,628/mo rent that, after a $821/mo payment, leaves $435/mo cash flow. Total monthly income is $1,628/mo, and annual cash flow is $5,221/yr on $55,626 cash. Return on cash invested measures 29.29% in year one, and rental yield stands at 11.64% at a $167,800 entry. Equity gained on principal adds $1,083/yr while 5% annual appreciation compounds into $46,360 by year five. Five-year ROI records 154.47% and total cumulative return in cash reaches $85,922. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,628/mo property income versus a $821/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A