222 Heritage CtSeagovilleTX75159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seagoville at 222 Heritage Ct, Seagoville, TX, 75159 generates $3,973/mo in rent and, after a $1,397/mo payment, leaves $1,873/mo in cash flow. Total monthly income is $3,973/mo, and annual cash flow is $22,478/yr on $94,643 invested. Return on cash invested sits at 43.66% in year one, and rental yield is 16.7% on a $285,500 entry. Equity gained on principal adds $1,842/yr, while 5% annual appreciation builds toward $78,878 over five years. Five-year ROI reaches 231.77% and total cumulative return in cash sums $219,355. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,973/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
2,265 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75159, Seagoville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,448 (100%) |
| Owner Occupied HU | 5,479 (73.6%) |
| Renter Occupied HU | 1,658 (22.3%) |
| Vacant Housing Units | 311 ( 4.2%) |
| Median Home Value | $279,574 |
| Average Home Value | $383,231 |
Housing Distribution
Address Breakdown
Residential
7,200
Single Family
6,899
Multi-Family
301
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephani Shafer-Hardy • BRG & Associates - Emory
Mls Name: NTREIS
Mls ID: #20531635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.