222 Farragut St NW APT 105WashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 222 Farragut St NW APT 105, Washington, DC, 20011 uses $33,150 cash to close to unlock $2,606/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $802/mo, and a $489/mo payment keeps the spread at $217/mo. Purchase price stands at $100,000, and rental yield measures 9.62% with $802/mo rent. Return on cash invested shows 27.77% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 144.66% and total cumulative return in cash records $47,956. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $802/mo property income covering a $489/mo payment rather than investor’s personal income.
Condo
Built in 1945
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark McNeill • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls ID: #DCDC2232792