222 Breezy Hill RoadSaint JohnsburyVT05819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Johnsbury at 222 Breezy Hill Road, Saint Johnsbury, VT, 05819 offers $1,766/mo rent that, after a $1,219/mo payment, leaves $109/mo cash flow. Total monthly income is $1,766/mo, and annual cash flow is $1,310/yr on $82,544 cash. Return on cash invested measures 21.5% in year one, and rental yield stands at 8.51% at a $249,000 entry. Equity gained on principal adds $1,607/yr while 5% annual appreciation compounds into $68,794 by year five. Five-year ROI records 112.02% and total cumulative return in cash reaches $92,468. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,766/mo property income versus a $1,219/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05819, Saint Johnsbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,452 (100%) |
| Owner Occupied HU | 2,561 (57.5%) |
| Renter Occupied HU | 1,373 (30.8%) |
| Vacant Housing Units | 518 (11.6%) |
| Median Home Value | $215,087 |
| Average Home Value | $252,394 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,588
Multi-Family
192
Businesses
594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maurice Chaloux • Parkway Realty
Mls Name: PrimeMLS
Mls ID: #5063450