2219 Crystal DrBalch SpringsTX75180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Balch Springs at 2219 Crystal Dr, Balch Springs, TX, 75180 listed at $485,000 pairs $4,112/mo rent with a $2,374/mo payment to leave $663/mo cash flow. Total monthly income runs $4,112/mo, and annual cash flow reaches $7,955/yr on $160,778 cash to close. Return on cash invested measures 24.86% in year one, and rental yield registers 10.17% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 130.58% and total cumulative return in cash totals $209,942. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,112/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75180, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,799 (100%) |
| Owner Occupied HU | 4,657 (52.9%) |
| Renter Occupied HU | 3,752 (42.6%) |
| Vacant Housing Units | 390 ( 4.4%) |
| Median Home Value | $232,521 |
| Average Home Value | $337,335 |
Housing Distribution
Address Breakdown
Residential
8,729
Single Family
6,959
Multi-Family
1,770
Businesses
623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katy Hubener • Crescent Real Estate Group-DFW
Mls Name: NTREIS
Mls ID: #21014077