Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlanta at 2217 Addison Pl NW, Atlanta, GA, 30318 offers $2,066/mo rent that, after a $489/mo payment, leaves $1,458/mo cash flow. Total monthly income is $2,066/mo, and annual cash flow is $17,494/yr on $33,150 cash. Return on cash invested measures 72.68% in year one, and rental yield stands at 24.79% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 385.71% and total cumulative return in cash reaches $127,864. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,066/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
9,861 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30318, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,313 (100%) |
| Owner Occupied HU | 11,691 (32.2%) |
| Renter Occupied HU | 19,596 (54.0%) |
| Vacant Housing Units | 5,026 (13.8%) |
| Median Home Value | $455,507 |
| Average Home Value | $528,757 |
Residential
33,173
Single Family
22,672
Multi-Family
10,501
Businesses
2,478
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Sold | $100,000 |
| 2024-12-10 | Listed for sale | $160,000 |
| 2024-11-19 | Listing removed | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-11 | $309.85 | 138.31% | $59,840 | N/A |
| 2023-08-11 | $130.02 | -94.63% | $59,840 | N/A |
| 2022-08-11 | $2421.73 | 72.38% | $59,840 | 72.55% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
