Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverdale at 6807 Shangrila Way, Riverdale, GA, 30296 listed at $100,000 pairs $792/mo rent with a $489/mo payment to leave $184/mo cash flow. Total monthly income runs $792/mo, and annual cash flow reaches $2,206/yr on $33,150 cash to close. Return on cash invested measures 26.56% in year one, and rental yield registers 9.5% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 138.4% and total cumulative return in cash totals $45,880. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $792/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30296, Riverdale, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,496 (100%) |
| Owner Occupied HU | 6,582 (62.7%) |
| Renter Occupied HU | 3,353 (31.9%) |
| Vacant Housing Units | 561 ( 5.3%) |
| Median Home Value | $259,065 |
| Average Home Value | $275,536 |
Residential
10,063
Single Family
9,736
Multi-Family
327
Businesses
399
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cole Sylvester • Keller Williams Realty Atlanta North
Mls Name: GAMLS
Mls ID: #10657288
