22164 W Casa Bella Vw, Kildeer, IL, 60047 | 6.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1746 sft

9081 Falcon Greens Dr, Crystal Lake, IL, 60014

3 Bed
2 Bath
1600 sft

9515 Georgetown Ln, Crystal Lake, IL, 60014

2 Bed
1 Bath
1087 sft

24W330 Central Ave, Roselle, IL, 60172

3 Bed
3 Bath
2175 sft

162 Berkshire Dr, Crystal Lake, IL, 60014

Nearby investment properties with comparable prices

4 Bed
3 Bath
3126 sft

Riverton Plan, Sheldon Woods, Mundelein, IL, 60060

2 Bed
2 Bath
1863 sft

2750 Harnish Dr, Algonquin, IL, 60102

3 Bed
2 Bath
1689 sft

677 Timber Hill Rd, Deerfield, IL, 60015

5 Bed
4 Bath
4286 sft

59 Amber Ct, Lindenhurst, IL, 60046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,600/mo, and a $3,132/mo payment. Purchase price stands at $639,900, and rental yield measures 6.75% with $3,600/mo rent. Return on cash invested shows 15.28% in year one, and 5% annual appreciation builds toward $176,793 over five years. Five-year ROI reaches 78.98% and total cumulative return in cash records $166,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $3,132/mo payment rather than investor’s personal income.

Single Family

Built in 2025

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,786 (100%)
Owner Occupied HU	13,527 (85.7%)
Renter Occupied HU	1,704 (10.8%)
Vacant Housing Units	555 ( 3.5%)
Median Home Value	$526,302
Average Home Value	$573,642