22160 Winchester Way, Colfax, CA, 95713 | $821/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4600 sft

14597 Curry Ct, Auburn, CA, 95602

4 Bed
4 Bath
3205 sft

16911 Banner Quaker Hill Rd, Nevada City, CA, 95959

3 Bed
5 Bath
3164 sft

20655 Placer Hills Rd, Colfax, CA, 95713

4 Bed
3 Bath
3417 sft

2556 Otter Trl, Cool, CA, 95614

Nearby investment properties with comparable prices

3 Bed
3 Bath
1992 sft

12567-12567 Highland Dr, Auburn, CA, 95603

3 Bed
3 Bath
2100 sft

11527 Madrone Ct, Auburn, CA, 95602

3 Bed
3 Bath
2904 sft

13119 Cement Hill Rd, Nevada City, CA, 95959

4 Bed
3 Bath
2087 sft

12600 Anvil Rd, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colfax at 22160 Winchester Way, Colfax, CA, 95713 generates $6,079/mo in rent and, after a $4,160/mo payment, leaves $821/mo in cash flow. Total monthly income is $6,079/mo, and annual cash flow is $9,853/yr on $279,650 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 8.58% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 122.52% and total cumulative return in cash sums $342,634. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,079/mo property income rather than buyer’s personal income.

Single Family

Built in 1988

3.80 Acres lot

$N/A/sqft

No HOA