2625 Frontier Rd, Auburn, CA, 95603 | $768/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
5479 sft

100 Englehart Dr, Folsom, CA, 95630

4 Bed
3 Bath
2001 sft

8143 Highwood Way, Orangevale, CA, 95662

Rental Income+ 1 more

4 Bed
4 Bath
3136 sft

8430 Bianchi Rd, Roseville, CA, 95747

3 Bed
3 Bath
3310 sft

2504 Orsay Way, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

4 Bed
4 Bath
2675 sft

Plan 3 Plan, Laurels Collection, Lincoln, CA, 95648

4 Bed
3 Bath
2178 sft

4064 Canyonland Dr, Roseville, CA, 95747

4 Bed
3 Bath
2178 sft

4048 Canyonland Dr, Roseville, CA, 95747

4 Bed
3 Bath
2355 sft

3193 Arbor View Dr, Folsom, CA, 95630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn at 2625 Frontier Rd, Auburn, CA, 95603 offers $6,335/mo rent that, after a $4,405/mo payment, leaves $768/mo cash flow. Total monthly income is $6,335/mo, and annual cash flow is $9,210/yr on $296,096 cash. Return on cash invested measures 23.17% in year one, and rental yield stands at 8.45% at a $899,988 entry. Equity gained on principal adds $5,807/yr while 5% annual appreciation compounds into $248,650 by year five. Five-year ROI records 120.3% and total cumulative return in cash reaches $356,204. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,335/mo property income versus a $4,405/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133