2215 Aaron Station RdPortalGA30450
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 2215 Aaron Station Rd, Portal, GA, 30450 in Portal is capital appreciation. Rental yield 1.86%. The 1.86% gross yield at $1,475,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $407,515 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.34) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $128,119.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.9% | 6.2% |
| Monthly Cash Flow | $(6,690) | $350 |
City averages based on Portal market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,287 |
| Total Monthly Debt Service | $8,390 |
| DSCR Ratio | 0.27x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30450, Portal, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,148 (100%) |
| Owner Occupied HU | 777 (67.7%) |
| Renter Occupied HU | 235 (20.5%) |
| Vacant Housing Units | 136 (11.8%) |
| Median Home Value | $180,425 |
| Average Home Value | $274,823 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
1,011
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30450, Portal, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,148 (100%) |
| Owner Occupied HU | 777 (67.7%) |
| Renter Occupied HU | 235 (20.5%) |
| Vacant Housing Units | 136 (11.8%) |
| Median Home Value | $180,425 |
| Average Home Value | $274,823 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
1,011
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices