Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 2213 Bayou Ct, Keller, TX, 76248 generates $7,769/mo in rent and, after a $3,328/mo payment, leaves $2,877/mo in cash flow. Total monthly income is $7,769/mo, and annual cash flow is $34,527/yr on $223,687 invested. Return on cash invested sits at 35.5% in year one, and rental yield is 13.71% on a $679,900 entry. Equity gained on principal adds $4,387/yr, while 5% annual appreciation builds toward $187,844 over five years. Five-year ROI reaches 187.73% and total cumulative return in cash sums $419,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,769/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
7,100 sqft lot
$N/A/sqft
$680 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-04 | Listed for sale | $679,900 |
| 2024-07-21 | Listing removed | N/A |
| 2024-07-15 | Price change | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $7989.91 | -13.98% | $644,471 | 19.64% |
| 2022-08-31 | $9288.85 | 2.94% | $538,655 | 29.12% |
| 2021-08-31 | $9023.93 | -3.41% | $417,184 | N/A |
Listed by: Kathy Dierker • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20662700
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
