22124 Whitestone CtSmithsburgMD21783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithsburg at 22124 Whitestone Ct, Smithsburg, MD, 21783 generates $6,402/mo in rent, after a $5,482/mo payment. Total monthly income is $6,402/mo. Return on cash invested sits at 18.5% in year one, and rental yield is 6.86% on a $1,120,000 entry. Equity gained on principal adds $7,227/yr, while 5% annual appreciation builds toward $309,435 over five years. Five-year ROI reaches 95.25% and total cumulative return in cash sums $345,635. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,402/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21783, Smithsburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,725 (100%) |
| Owner Occupied HU | 2,870 (77.0%) |
| Renter Occupied HU | 630 (16.9%) |
| Vacant Housing Units | 225 ( 6.0%) |
| Median Home Value | $384,360 |
| Average Home Value | $456,208 |
Housing Distribution
Address Breakdown
Residential
3,283
Single Family
3,283
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Lewis • Real Estate Innovations
Mls Name: Bright MLS
Mls ID: #MDWA2029540