Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ada at 2212 State Route 81, Ada, OH, 45810 offers a 12.8% rental yield on a $200,000 purchase with $2,134/mo rent. Total monthly income registers $2,134/mo, and a $979/mo payment leaves $818/mo available for distribution. Annual cash flow reaches $9,820/yr on $66,300 to close, and return on cash invested stands at 34.72% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 182.84% and total cumulative return in cash at $121,220. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,134/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45810, Ada, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,039 (100%) |
| Owner Occupied HU | 1,684 (55.4%) |
| Renter Occupied HU | 947 (31.2%) |
| Vacant Housing Units | 408 (13.4%) |
| Median Home Value | $176,923 |
| Average Home Value | $194,590 |
Residential
2,636
Single Family
2,541
Multi-Family
95
Businesses
148
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Sold | $200,000 |
| 2025-05-15 | Pending sale | $250,000 |
| 2025-05-15 | Contingent | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $1520.98 | -0.78% | $51,270 | N/A |
| 2023-11-01 | $1533.00 | 5.07% | $51,270 | 18.19% |
| 2022-11-01 | $1458.96 | -9.17% | $43,380 | N/A |
Listed by: Rhonda K Crouse • Realistar
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #224034184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
