Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 2212 Meadow Way St, New Braunfels, TX, 78132 listed at $455,880 pairs $5,177/mo rent with a $2,231/mo payment to leave $1,904/mo cash flow. Total monthly income runs $5,177/mo, and annual cash flow reaches $22,851/yr on $151,124 cash to close. Return on cash invested measures 35.03% in year one, and rental yield registers 13.63% at a $455,880 basis. Equity gained on principal adds $2,942/yr, and annual property appreciation at 5% supports $125,951 by year five. Five-year ROI tracks 185.25% and total cumulative return in cash totals $279,952. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,177/mo property income relative to a $2,231/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
7,405 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-05-25 | Price change | $455,880 |
| 2024-05-16 | Price change | $457,880 |
| 2024-05-03 | Price change | $459,880 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Holly Coates • Travis Shaw Realty
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #540229
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
