2212 Cedar Valley DrConroeTX77306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at 2212 Cedar Valley Dr, Conroe, TX, 77306 generates $1,924/mo in rent and, after a $1,190/mo payment, leaves $195/mo in cash flow. Total monthly income is $1,924/mo, and annual cash flow is $2,339/yr on $80,621 invested. Return on cash invested sits at 22.81% in year one, and rental yield is 9.49% on a $243,200 entry. Equity gained on principal adds $1,569/yr, while 5% annual appreciation builds toward $67,192 over five years. Five-year ROI reaches 119.6% and total cumulative return in cash sums $96,419. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,924/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in 2022
4,930 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77306, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,534 (100%) |
| Owner Occupied HU | 4,724 (72.3%) |
| Renter Occupied HU | 1,192 (18.2%) |
| Vacant Housing Units | 618 ( 9.5%) |
| Median Home Value | $239,811 |
| Average Home Value | $291,168 |
Housing Distribution
Address Breakdown
Residential
6,701
Single Family
6,701
Multi-Family
0
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices