Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Converse at 2211 Camellia Rose, Converse, TX, 78109 offers a 8.64% rental yield on a $215,499 purchase with $1,552/mo rent. Total monthly income registers $1,552/mo, and a $1,055/mo payment leaves $19/mo available for distribution. Annual cash flow reaches $232/yr on $71,438 to close, and return on cash invested stands at 20.23% in year one. Equity gained on principal adds $1,391/yr while 5% annual appreciation supports $59,538 over five years. Portfolio math shows five-year ROI at 105.85% and total cumulative return in cash at $75,614. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,552/mo property income against a $1,055/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Marti Realty Group
Mls Name: LERA MLS
Mls ID: #1927913
