5802 Rue RoyaleSan AntonioTX78240
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 5802 Rue Royale, San Antonio, TX, 78240 in San Antonio worth modelling. At $183,400 with a 8.83% gross yield, the $1,350/mo rent leaves $46/mo after the $825/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.64 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $50,670 by year five; $1,689/yr in principal reduction adds further equity. Total projected return: $73,232.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 5.8% |
| Monthly Cash Flow | $46 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,350 |
| Total Monthly Debt Service | $1,231 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1983
3,179 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78240, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,474 (100%) |
| Owner Occupied HU | 9,316 (32.7%) |
| Renter Occupied HU | 16,325 (57.3%) |
| Vacant Housing Units | 2,833 ( 9.9%) |
| Median Home Value | $286,651 |
| Average Home Value | $323,913 |
Housing Distribution
Address Breakdown
Residential
28,197
Single Family
12,708
Multi-Family
15,489
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1983
3,179 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78240, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,474 (100%) |
| Owner Occupied HU | 9,316 (32.7%) |
| Renter Occupied HU | 16,325 (57.3%) |
| Vacant Housing Units | 2,833 ( 9.9%) |
| Median Home Value | $286,651 |
| Average Home Value | $323,913 |
Housing Distribution
Address Breakdown
Residential
28,197
Single Family
12,708
Multi-Family
15,489
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Munro • RE/MAX Preferred, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1876093
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.