2211 Bugge Dr, Adel, IA, 50003 | $555/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
968 sft

317 N Cherokee Dr, Polk City, IA, 50226

3 Bed
2 Bath
936 sft

4409 66th St, Urbandale, IA, 50322

3 Bed
3 Bath
1040 sft

8505 Madison Ave, Urbandale, IA, 50322

3 Bed
2 Bath
1389 sft

6903 Oliver Smith Dr, Urbandale, IA, 50322

Nearby investment properties with comparable prices

4 Bed
2 Bath
1746 sft

808 SW 2nd St, Stuart, IA, 50250

2 Bed
3 Bath
1249 sft

8061 Cobblestone Ct, Urbandale, IA, 50322

2 Bed
1 Bath
1328 sft

3907 Forest Ave, Des Moines, IA, 50311

3 Bed
3 Bath
1382 sft

798 NE Conner Ct, Waukee, IA, 50263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adel at 2211 Bugge Dr, Adel, IA, 50003 earns $555/mo cash flow from $2,382/mo rent with a $1,377/mo payment. Total monthly income totals $2,382/mo, and annual cash flow totals $6,659/yr on $93,251 capital. ROI tracks 27.05% on current figures, and rental yield reads 10.16% at a $281,300 purchase. Equity gained on principal adds $1,815/yr, and 5% annual appreciation supports $77,718 over five years. Five-year ROI reaches 141.52% and total cumulative return in cash sums $131,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,382/mo property income instead of your personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA