221 Virginia AveDaytonOH45410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 221 Virginia Ave, Dayton, OH, 45410 priced at $216,000 pairs $1,904/mo rent with $483/mo cash flow after a $1,057/mo payment. Total monthly income equals $1,904/mo, and annual cash flow comes to $5,801/yr on $71,604 invested. Return on cash invested is 28.01% in year one, and rental yield stands at 10.58% on a $216,000 basis. Equity gained on principal adds $1,394/yr, and 5% annual appreciation accumulates to $59,677 by year five. Five-year ROI measures 146.85% and total cumulative return in cash reaches $105,147. For financing, Ziffy Mortgage’s DSCR program evaluates $1,904/mo property income against a $1,057/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1926
4,795 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45410, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,115 (100%) |
| Owner Occupied HU | 3,340 (41.2%) |
| Renter Occupied HU | 3,732 (46.0%) |
| Vacant Housing Units | 1,043 (12.9%) |
| Median Home Value | $114,263 |
| Average Home Value | $159,216 |
Housing Distribution
Address Breakdown
Residential
7,368
Single Family
6,326
Multi-Family
1,042
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices