2727 Pinegrove Dr, Dayton, OH, 45449 | $449/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1580 sft

119 N Wolf Creek St, Brookville, OH, 45309

4 Bed
3 Bath
1590 sft

268 Oxford Dr, Fairborn, OH, 45324

3 Bed
2 Bath
1215 sft

636 Hickory Hill Dr, Dayton, OH, 45417

3 Bed
2 Bath
1080 sft

6142 Rivercliff Ln, Dayton, OH, 45449

Nearby investment properties with comparable prices

4 Bed
1 Bath
1060 sft

240 Florence Ave, Fairborn, OH, 45324

2 Bed
1 Bath
744 sft

1858 Rice Blvd, Fairborn, OH, 45324

3 Bed
2 Bath
1133 sft

517 Richie Dr, Dayton, OH, 45449

3 Bed
2 Bath
1080 sft

6501 Alter Rd, Dayton, OH, 45424

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 2727 Pinegrove Dr, Dayton, OH, 45449 uses $70,444 cash to close to unlock $5,391/yr annual cash flow and $449/mo monthly cash flow. Total monthly income runs $1,847/mo, and a $1,040/mo payment keeps the spread at $449/mo. Purchase price stands at $212,500, and rental yield measures 10.43% with $1,847/mo rent. Return on cash invested shows 27.56% in year one, and 5% annual appreciation builds toward $58,710 over five years. Five-year ROI reaches 144.45% and total cumulative return in cash records $101,756. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,847/mo property income covering a $1,040/mo payment rather than investor’s personal income.

Single Family

Built in 1963

0.25 Acres lot

$N/A/sqft

No HOA