Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,147/mo, and a $1,419/mo payment. Purchase price stands at $290,000, and rental yield measures 8.88% with $2,147/mo rent. Return on cash invested shows 15.12% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 80.52% and total cumulative return in cash records $77,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,147/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2016
4,791 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $299,500 |
| 2025-07-24 | Pending sale | $299,500 |
| 2025-06-12 | Listed for sale | $299,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $8944.02 | -5.55% | $391,680 | -7.35% |
| 2023-10-24 | $9469.38 | -15.27% | $422,740 | 0.20% |
| 2022-10-24 | $11176.55 | 40.76% | $421,900 | 55.42% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
