221 Depot Landing RdAuburnGA30011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 221 Depot Landing Rd, Auburn, GA, 30011 with 5% annual appreciation on a $362,790 basis while $2,629/mo rent supports operations. Total monthly income totals $2,629/mo and a $1,776/mo payment preserves $421/mo for cash returns. Annual cash flow comes to $5,048/yr on $120,265 deployed, and return on cash invested reaches 24.11% in year one. Equity gained on principal adds $2,341/yr, and five-year appreciation sums $100,232 alongside rental yield of 8.7%. Five-year ROI measures 125.22% and total cumulative return in cash totals $150,597.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,629/mo property income versus a $1,776/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30011, Auburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,395 (100%) |
| Owner Occupied HU | 6,823 (81.3%) |
| Renter Occupied HU | 1,199 (14.3%) |
| Vacant Housing Units | 373 ( 4.4%) |
| Median Home Value | $360,883 |
| Average Home Value | $395,214 |
Housing Distribution
Address Breakdown
Residential
7,732
Single Family
7,732
Multi-Family
0
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices