221 Columbine DrWylieTX75098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wylie at 221 Columbine Dr, Wylie, TX, 75098 with 5% annual appreciation on a $776,200 basis while $6,432/mo rent supports operations. Total monthly income totals $6,432/mo and a $3,799/mo payment preserves $912/mo for cash returns. Annual cash flow comes to $10,949/yr on $255,370 deployed, and return on cash invested reaches 24.35% in year one. Equity gained on principal adds $5,009/yr, and five-year appreciation sums $214,450 alongside rental yield of 9.94%. Five-year ROI measures 127.83% and total cumulative return in cash totals $326,447.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,432/mo property income versus a $3,799/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices