221 Brentfield DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 221 Brentfield Dr, Bonaire, GA, 31005 uses $148,181 cash to close to unlock $10,282/yr annual cash flow and $857/mo monthly cash flow. Total monthly income runs $3,590/mo, and a $2,188/mo payment keeps the spread at $857/mo. Purchase price stands at $447,000, and rental yield measures 9.64% with $3,590/mo rent. Return on cash invested shows 26.85% in year one, and 5% annual appreciation builds toward $123,498 over five years. Five-year ROI reaches 139.95% and total cumulative return in cash records $207,384. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,590/mo property income covering a $2,188/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.29 Acres lot
$N/A/sqft
$150 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shari McNeil • ASSIST-2-SELL, SMART CHOICE REAL ESTATE
Mls Name: CGMLS
Mls ID: #245349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.