Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 221 Bonham Loop, Georgetown, TX, 78633 offers a 11.68% rental yield on a $249,200 purchase with $2,426/mo rent. Total monthly income registers $2,426/mo, and a $1,220/mo payment leaves $560/mo available for distribution. Annual cash flow reaches $6,715/yr on $82,610 to close, and return on cash invested stands at 28.04% in year one. Equity gained on principal adds $1,608/yr while 5% annual appreciation supports $68,849 over five years. Portfolio math shows five-year ROI at 148.16% and total cumulative return in cash at $122,399. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,426/mo property income against a $1,220/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 2004
4,949 sqft lot
$N/A/sqft
$94 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $255,000 |
| 2025-09-01 | Contingent | $255,000 |
| 2025-07-19 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $916.70 | 13.58% | $276,712 | 10.00% |
| 2023-10-28 | $807.12 | -60.77% | $251,556 | 10.00% |
| 2022-10-28 | $2057.66 | -6.26% | $228,687 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
