22092 E Irish DriveAuroraCO80016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 22092 E Irish Drive, Aurora, CO, 80016 uses $163,595 cash to close to unlock $2,173/yr annual cash flow and $181/mo monthly cash flow. Total monthly income runs $3,354/mo, and a $2,415/mo payment keeps the spread at $181/mo. Purchase price stands at $493,500, and rental yield measures 8.16% with $3,354/mo rent. Return on cash invested shows 21.24% in year one, and 5% annual appreciation builds toward $136,345 over five years. Five-year ROI reaches 110.3% and total cumulative return in cash records $180,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,354/mo property income covering a $2,415/mo payment rather than investor’s personal income.
Townhouse
Built in 2004
3,049 sqft lot
$N/A/sqft
$285 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80016, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,324 (100%) |
| Owner Occupied HU | 19,395 (73.7%) |
| Renter Occupied HU | 5,767 (21.9%) |
| Vacant Housing Units | 1,162 ( 4.4%) |
| Median Home Value | $734,481 |
| Average Home Value | $781,173 |
Housing Distribution
Address Breakdown
Residential
25,837
Single Family
20,698
Multi-Family
5,139
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Murray • Keller Williams Foothills Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4662198
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)