Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Olympia at 2209 Trailside Dr NE, Olympia, WA, 98506 offers a 4.21% rental yield on a $614,300 purchase with $2,154/mo rent. 92% in year one. Equity gained on principal adds $3,964/yr while 5% annual appreciation supports $169,720 over five years. Portfolio math shows five-year ROI at 54.4% and total cumulative return in cash at $109,945. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $3,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,575 (100%) |
| Owner Occupied HU | 5,252 (61.2%) |
| Renter Occupied HU | 3,001 (35.0%) |
| Vacant Housing Units | 322 ( 3.8%) |
| Median Home Value | $598,942 |
| Average Home Value | $672,860 |
Residential
8,579
Single Family
7,356
Multi-Family
1,223
Businesses
519
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $3,149 |
| 2025-08-19 | Price change | $3,149 |
| 2025-08-10 | Price change | $3,199 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
