22082 Bluewater RdChandlerTX75758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chandler at 22082 Bluewater Rd, Chandler, TX, 75758 priced at $234,900 converts $3,824/mo rent into $2,128/mo cash flow after a $1,150/mo obligation. Total monthly income equals $3,824/mo, and annual cash flow totals $25,540/yr on $77,869 invested. Return on cash invested prints 52.71% in year one, and rental yield reads 19.54% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 280.11% and total cumulative return in cash sums $218,121. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,824/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 1974
1.23 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,051 (100%) |
| Owner Occupied HU | 3,492 (69.1%) |
| Renter Occupied HU | 912 (18.1%) |
| Vacant Housing Units | 647 (12.8%) |
| Median Home Value | $220,221 |
| Average Home Value | $269,308 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,495
Multi-Family
133
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Mcintyre • East Texas Preferred Properties, LLC
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24011160
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.