Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 2208 12th Ave, Columbus, GA, 31901 generates $1,914/mo in rent and, after a $758/mo payment, leaves $971/mo in cash flow. Total monthly income is $1,914/mo, and annual cash flow is $11,657/yr on $51,349 invested. Return on cash invested sits at 42.61% in year one, and rental yield is 14.83% on a $154,900 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,796 over five years. Five-year ROI reaches 224.48% and total cumulative return in cash sums $115,268. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,914/mo property income rather than buyer’s personal income.
Single Family
Built in 1933
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $154,900 |
| 2024-07-18 | Price change | $159,900 |
| 2024-07-01 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | N/A | N/A | $11,020 | -36.91% |
| 2022-09-16 | $81.66 | N/A | $17,468 | 773.40% |
| 2021-09-16 | $81.66 | -0.02% | $2,000 | N/A |
Listed by: Liz Cassidy • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #212680
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
