Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,914/mo, and a $1,708/mo payment. Purchase price stands at $349,000, and rental yield measures 6.58% with $1,914/mo rent. Return on cash invested shows 17.73% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 91.06% and total cumulative return in cash records $105,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1900
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listed for sale | $349,000 |
| 2025-07-11 | Listing removed | $349,000 |
| 2025-07-09 | Pending sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | $848.50 | 785.33% | $74,388 | -20.98% |
| 2023-07-21 | $95.84 | -89.17% | $94,140 | 41.93% |
| 2022-07-21 | $885.06 | 0.00% | $66,328 | 34.32% |
Listed by: Debbie Young • Normand Real Estate, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #220705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
