Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 644 Broadway, Columbus, GA, 31901 offers $1,914/mo rent that, after a $2,178/mo payment. Total monthly income is $1,914/mo. Return on cash invested measures 11.94% in year one, and rental yield stands at 5.16% at a $445,000 entry. Equity gained on principal adds $2,872/yr while 5% annual appreciation compounds into $122,945 by year five. Five-year ROI records 60.53% and total cumulative return in cash reaches $89,288. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,914/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Price change | $445,000 |
| 2024-08-22 | Price change | $449,000 |
| 2024-08-13 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $5920.62 | 4.84% | $150,304 | 8.67% |
| 2022-10-17 | $5647.41 | 5.15% | $138,312 | 5.15% |
| 2021-10-17 | $5370.75 | -0.02% | $131,536 | N/A |
Listed by: Shannon Wilson • Wilson Realty Co
Mls Name: CBORGA
Mls Provider:
Mls ID: #212231
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
