Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1240 Elliotts Ave, Columbus, GA, 31903 earns $240/mo cash flow from $1,200/mo rent with a $772/mo payment. Total monthly income totals $1,200/mo, and annual cash flow totals $2,879/yr on $52,314 capital. ROI tracks 25.41% on current figures, and rental yield reads 9.12% at a $157,810 purchase. Equity gained on principal adds $1,018/yr, and 5% annual appreciation supports $43,600 over five years. Five-year ROI reaches 132.19% and total cumulative return in cash sums $69,154. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,200/mo property income instead of your personal income.
Single Family
Built in 2024
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $157,810 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rhonda Brown • 1st Class Real Estate Excellence
Mls Name: CBORGA
Mls Provider:
Mls ID: #214209
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
