Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Patterson at 2207 Shellie Trl, Patterson, GA, 31557 priced at $149,850 pairs $0/mo rent with after a $733/mo payment. Total monthly income equals $0/mo. Return on cash invested is -2.11% in year one, and rental yield stands at 0% on a $149,850 basis. Equity gained on principal adds $967/yr, and 5% annual appreciation accumulates to $41,401 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $733/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2004
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31557, Patterson, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,460 (100%) |
| Owner Occupied HU | 1,035 (70.9%) |
| Renter Occupied HU | 240 (16.4%) |
| Vacant Housing Units | 185 (12.7%) |
| Median Home Value | $171,274 |
| Average Home Value | $188,971 |
Residential
1,281
Single Family
1,281
Multi-Family
0
Businesses
66
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Price change | $149,850 |
| 2024-08-29 | Price change | $169,500 |
| 2024-08-20 | Listed for sale | $179,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $552.69 | 2.39% | $23,589 | 18.09% |
| 2022-01-09 | $539.81 | 24.21% | $19,976 | 9.32% |
| 2021-01-09 | $434.60 | -0.32% | $18,273 | 1.05% |
No similar rental properties found nearby.
Listed by: Cyndi Trothier • 1st Class Real Estate Southern
Mls Name: GIAOR
Mls ID: #1648595
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
