Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Henrico at 2207 Grainmill Ct, Henrico, VA, 23233 generates $3,272/mo in rent and, after a $1,835/mo payment, leaves $1,027/mo in cash flow. Total monthly income is $3,272/mo, and annual cash flow is $12,324/yr on $124,313 invested. Return on cash invested sits at 29.82% in year one, and rental yield is 10.47% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 155.74% and total cumulative return in cash sums $193,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,272/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
9,726 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23233, Richmond, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,678 (100%) |
| Owner Occupied HU | 9,038 (66.1%) |
| Renter Occupied HU | 4,111 (30.1%) |
| Vacant Housing Units | 529 ( 3.9%) |
| Median Home Value | $551,395 |
| Average Home Value | $575,277 |
Residential
14,201
Single Family
11,282
Multi-Family
2,919
Businesses
975
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Sold | $375,000 |
| 2025-08-20 | Pending sale | $375,000 |
| 2025-08-17 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $3044.70 | 1.21% | $358,200 | 1.22% |
| 2023-10-18 | $3008.16 | 23.48% | $353,900 | 23.48% |
| 2022-10-18 | $2436.10 | 3.59% | $286,600 | 6.03% |
What's Special
Pull Down Stairs
Listed by: Lynn Thomas • Long & Foster REALTORS
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2521439
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
