Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aurora at 22065 Camellia Ave NE, Aurora, OR, 97002 uses $74,588 cash to close to unlock $10,441/yr annual cash flow and $870/mo monthly cash flow. Total monthly income runs $2,228/mo, and a $1,101/mo payment keeps the spread at $870/mo. Purchase price stands at $225,000, and rental yield measures 11.88% with $2,228/mo rent. Return on cash invested shows 33.91% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 177.77% and total cumulative return in cash records $132,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,228/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Manufactured
Built in 1975
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97002, Aurora, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,742 (78.3%) |
| Renter Occupied HU | 385 (17.3%) |
| Vacant Housing Units | 99 ( 4.4%) |
| Median Home Value | $613,762 |
| Average Home Value | $718,571 |
Residential
2,230
Single Family
2,087
Multi-Family
143
Businesses
331
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Pending sale | $225,000 |
| 2025-01-16 | Listed for sale | $225,000 |
| 2025-01-15 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $1749.72 | 2.47% | $140,820 | N/A |
| 2022-01-27 | $1707.58 | 3.39% | $140,820 | 3.00% |
| 2021-01-27 | $1651.54 | 2.89% | $136,720 | 6.08% |
Listed by: ANDREW NORDBY • Premiere Property Group, Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #824397
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
