2206 S Ellsworth Rd #97B, Mesa, AZ, 85209 | $238/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

4700 E Main St #407, Mesa, AZ, 85205

Spyglass II Plan, Monte Vista Village Resort

2 Bed
2 Bath
924 sft

Spyglass II Plan, Monte Vista Village Resort, Mesa, AZ, 85209

1 Bed
1 Bath
- sft

4700 E Main St #2051, Mesa, AZ, 85205

2 Bed
2 Bath
1344 sft

3104 E Broadway Rd #315, Mesa, AZ, 85204

Nearby investment properties with comparable prices

1 Bed
1 Bath
750 sft

668 Gypsum Dr, Apache Junction, AZ, 85119

2 Bed
2 Bath
1456 sft

2609 W Southern Ave LOT 136, Tempe, AZ, 85282

2 Bed
2 Bath
1148 sft

2400 E Baseline Ave #197, Apache Junction, AZ, 85119

- Bed
- Bath
- sft

3390 W Sunstone Dr, Queen Creek, AZ, 85142

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mesa at 2206 S Ellsworth Rd #97B, Mesa, AZ, 85209 earns $238/mo cash flow from $1,122/mo rent with a $732/mo payment. Total monthly income totals $1,122/mo, and annual cash flow totals $2,856/yr on $49,559 capital. ROI tracks 25.67% on current figures, and rental yield reads 9.01% at a $149,500 purchase. Equity gained on principal adds $965/yr, and 5% annual appreciation supports $41,304 over five years. Five-year ROI reaches 133.5% and total cumulative return in cash sums $66,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,122/mo property income instead of your personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA