Spyglass II Plan, Monte Vista Village ResortMesaAZ85209








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Mesa at Spyglass II Plan, Monte Vista Village Resort, Mesa, AZ, 85209 generates $954/mo in rent and, after a $617/mo payment, leaves $209/mo in cash flow. Total monthly income is $954/mo, and annual cash flow is $2,507/yr on $41,769 invested. Return on cash invested sits at 25.91% in year one, and rental yield is 9.09% on a $126,000 entry. Equity gained on principal adds $813/yr, while 5% annual appreciation builds toward $34,811 over five years. Five-year ROI reaches 134.67% and total cumulative return in cash sums $56,251. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $954/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











