2206 Brinkley Rd, Fort Washington, MD, 20744 | $222/mo Cash Flow

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1086 sft

10401 Grosvenor Pl APT 820, Rockville, MD, 20852

2 Bed
2 Bath
952 sft

14000 Lord Marlborough Pl #181, Upper Marlboro, MD, 20772

2 Bed
1 Bath
1077 sft

5225 Pooks Hill Rd APT 1618S, Bethesda, MD, 20814

2 Bed
1 Bath
1055 sft

1452 Howard Rd SE, Washington, DC, 20020

Nearby investment properties with comparable prices

1 Bed
1 Bath
510 sft

4029 Benton St NW APT 201, Washington, DC, 20007

2 Bed
1 Bath
962 sft

3100 S Manchester St APT 915, Falls Church, VA, 22044

1 Bed
1 Bath
513 sft

1711 Massachusetts Ave NW #502, Washington, DC, 20036

1 Bed
1 Bath
590 sft

1301 Longfellow St NW APT 104, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Washington at 2206 Brinkley Rd, Fort Washington, MD, 20744 uses $96,135 cash to close to unlock $2,661/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $2,025/mo, and a $1,419/mo payment keeps the spread at $222/mo. Purchase price stands at $290,000, and rental yield measures 8.38% with $2,025/mo rent. Return on cash invested shows 22.68% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 117.73% and total cumulative return in cash records $113,176. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,025/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Single Family

Built in 1952

0.52 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20744, Fort Washington, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,711 (100%)
Owner Occupied HU	14,856 (71.7%)
Renter Occupied HU	4,802 (23.2%)
Vacant Housing Units	1,053 ( 5.1%)
Median Home Value	$479,321
Average Home Value	$505,591