Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2205 Turtle Cove Dr, Mansfield, TX, 76063 listed at $369,900 pairs $4,658/mo rent with a $1,810/mo payment to leave $2,024/mo cash flow. Total monthly income runs $4,658/mo, and annual cash flow reaches $24,287/yr on $122,622 cash to close. Return on cash invested measures 39.72% in year one, and rental yield registers 15.11% at a $369,900 basis. Equity gained on principal adds $2,387/yr, and annual property appreciation at 5% supports $102,197 by year five. Five-year ROI tracks 210.26% and total cumulative return in cash totals $257,830. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,658/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
6,969 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-28 | Listed for sale | $369,900 |
| 2012-10-23 | Listing removed | $159,500 |
| 2012-10-06 | Price change | $159,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5079.18 | -15.35% | $337,000 | 10.39% |
| 2022-08-14 | $6000.09 | 2.59% | $305,279 | 21.65% |
| 2021-08-14 | $5848.58 | 9.34% | $250,955 | 16.72% |
Listed by: James Glynn • JG Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20680494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
