2204 Shelby Ln, Ocean Springs, MS, 39564 | $1,005/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2428 sft

713 Champagne Dr, Biloxi, MS, 39532

Airbnb Potential+ 1 more

3 Bed
2 Bath
2000 sft

8304 Belle Fontaine Dr, Ocean Springs, MS, 39564

4 Bed
2 Bath
1658 sft

1605 S 9th St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1841 sft

3513 Forrest Preserve Cir, Gautier, MS, 39553

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
1749 sft

3109 Breezy Hill Ln, Ocean Springs, MS, 39564

2 Bed
2 Bath
1653 sft

Royale Plan, Savannah Estates, Ocean Springs, MS, 39564

4 Bed
2 Bath
1906 sft

Oliveri V G Plan, Gulf Grove, Gulfport, MS, 39507

4 Bed
2 Bath
1906 sft

Oliveri V H Plan, Gulf Grove, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2204 Shelby Ln, Ocean Springs, MS, 39564 uses $119,307 cash to close to unlock $12,062/yr annual cash flow and $1,005/mo monthly cash flow. Total monthly income runs $3,208/mo, and a $1,762/mo payment keeps the spread at $1,005/mo. Purchase price stands at $359,900, and rental yield measures 10.7% with $3,208/mo rent. Return on cash invested shows 30.02% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 156.99% and total cumulative return in cash records $187,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,208/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.68 Acres lot

$N/A/sqft

No HOA