2204 Mile Fork RdCharlestonWV25312
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2204 Mile Fork Rd, Charleston, WV, 25312 in Charleston. Priced at $160,000, it generates $1,758/mo in gross rent and $832/mo in net monthly cash flow, a 13.18% yield that comfortably supports the 2.45 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,987. Five-year appreciation: $44,205. Equity from principal paydown: $1,474/yr. Total projected cumulative return: $114,004.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.2% | 9.8% |
| Monthly Cash Flow | $832 | $425 |
City averages based on Charleston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,758 |
| Total Monthly Debt Service | $862 |
| DSCR Ratio | 2.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25312, Charleston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,890 (100%) |
| Owner Occupied HU | 2,836 (72.9%) |
| Renter Occupied HU | 641 (16.5%) |
| Vacant Housing Units | 413 (10.6%) |
| Median Home Value | $164,303 |
| Average Home Value | $192,789 |
Housing Distribution
Address Breakdown
Residential
3,586
Single Family
3,586
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25312, Charleston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,890 (100%) |
| Owner Occupied HU | 2,836 (72.9%) |
| Renter Occupied HU | 641 (16.5%) |
| Vacant Housing Units | 413 (10.6%) |
| Median Home Value | $164,303 |
| Average Home Value | $192,789 |
Housing Distribution
Address Breakdown
Residential
3,586
Single Family
3,586
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A